| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 484 580 € | - | - | - | - | - | - | 459 753 € | 24 827 € | 0 € | 10 035 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1490 € | - | - | 13 302 € | 0 € | 13 302 € | - | 0 € | 13 302 € |
| 2023 | 317 524 € | - | - | - | - | - | - | 307 643 € | 9881 € | 0 € | 7723 € | 3774 € | 0 € | 0 € | 0 € | 0 € | - | 255 € | - | - | 5677 € | 0 € | 5677 € | - | 0 € | 5677 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 754 € | 0 € | 244 415 € | 9999 € | 321 168 € | 0 € | 0 € | 204 206 € | 204 206 € | 525 374 € | - | 184 395 € | 21 773 € | 0 € | 319 206 € | 525 374 € | 525 374 € |
| 2023 | 47 069 € | 0 € | 148 908 € | 5305 € | 201 282 € | 0 € | 0 € | 207 407 € | 207 407 € | 408 689 € | - | 102 785 € | 0 € | 0 € | 305 904 € | 408 689 € | 408 689 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 740 € | 54.6% | 5920 € | 5770 € | 20% |
| 2023 | 54 180 € | 32.4% | 6370 € | 5710 € | 2-67% |
| 2022 | 80 200 € | - | 9980 € | 18 190 € | 6 |