| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 258 403 € | - | - | - | - | - | - | 188 250 € | 70 153 € | 25 719 € | 21 885 € | 12 886 € | 28 815 € | 0 € | 0 € | 0 € | - | 2836 € | - | - | 3784 € | 46 € | 3738 € | - | 0 € | 3738 € |
| 2024 | 238 336 € | - | - | - | - | - | - | 181 163 € | 57 173 € | 32 547 € | 20 052 € | 30 653 € | 22 308 € | 0 € | 0 € | 73 € | - | 333 € | - | - | 12 659 € | 66 € | 12 593 € | - | 0 € | 12 593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3836 € | 0 € | 15 338 € | 0 € | 19 174 € | 0 € | 0 € | 94 962 € | 94 962 € | 114 136 € | - | 58 485 € | 19 791 € | 0 € | 35 860 € | 114 136 € | 114 136 € |
| 2024 | 5543 € | 0 € | 15 773 € | 0 € | 21 316 € | 0 € | 0 € | 48 197 € | 48 197 € | 69 513 € | - | 32 391 € | 0 € | 0 € | 37 122 € | 69 513 € | 69 513 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 780 € | 11.9% | 8900 € | 21 520 € | 4-33% |
| 2023 | 63 340 € | 19.0% | 10 850 € | 27 050 € | 6-14% |
| 2022 | 53 220 € | - | 12 100 € | 28 160 € | 7 |