| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 068 843 € | - | - | - | - | - | - | 914 229 € | 154 614 € | 64 966 € | 31 705 € | 29 655 € | 63 297 € | 0 € | 0 € | 0 € | - | 1199 € | - | - | 23 102 € | 16 697 € | 6405 € | - | 0 € | 6405 € |
| 2023 | 1 565 313 € | - | - | - | - | - | - | 1 406 970 € | 158 343 € | 62 847 € | 30 025 € | 21 284 € | 57 782 € | 0 € | 0 € | 0 € | - | 2653 € | - | - | 26 320 € | 15 601 € | 10 719 € | - | 0 € | 10 719 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 476 € | 0 € | 50 948 € | 561 € | 131 985 € | 0 € | 0 € | 152 088 € | 152 088 € | 284 073 € | - | 118 394 € | 11 633 € | 0 € | 154 046 € | 284 073 € | 284 073 € |
| 2023 | 152 413 € | 0 € | 44 105 € | 1287 € | 197 805 € | 0 € | 0 € | 155 968 € | 155 968 € | 353 773 € | - | 116 054 € | 19 533 € | 0 € | 218 186 € | 353 773 € | 353 773 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 720 € | 54.7% | 16 830 € | 32 970 € | 6+50% |
| 2023 | 41 180 € | 2.6% | 10 290 € | 22 460 € | 4+33% |
| 2022 | 40 130 € | - | 6910 € | 16 970 € | 3 |