| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 688 136 € | - | - | - | - | - | - | 472 195 € | 215 941 € | 0 € | 151 564 € | 0 € | 60 778 € | 0 € | 0 € | 86 € | - | 0 € | - | - | 3685 € | 0 € | 3685 € | - | 0 € | 3685 € |
| 2023 | 758 061 € | - | - | - | - | - | - | 457 983 € | 300 078 € | 0 € | 153 870 € | 0 € | 96 763 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 445 € | 0 € | 49 445 € | - | 0 € | 49 445 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 86 174 € | 0 € | 74 244 € | 141 506 € | 301 924 € | 0 € | 0 € | 8335 € | 8335 € | 310 259 € | - | 62 843 € | 45 542 € | 0 € | 201 874 € | 310 259 € | 310 259 € |
| 2023 | 87 702 € | 0 € | 151 394 € | 109 312 € | 348 408 € | 0 € | 0 € | 4426 € | 4426 € | 352 834 € | - | 65 158 € | 89 487 € | 0 € | 198 189 € | 352 834 € | 352 834 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 010 € | 30.5% | 15 950 € | 29 010 € | 90% |
| 2023 | 69 730 € | 12.9% | 15 810 € | 29 410 € | 9+29% |
| 2022 | 61 760 € | - | 10 720 € | 18 430 € | 7 |