| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 247 457 € | 0 € | 0 € | 0 € | 18 640 € | 79 436 € | 7223 € | - | - | - | - | - | 103 346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 812 € | 0 € | 38 812 € | - | 0 € | 38 812 € |
| 2023 | 238 460 € | 0 € | 0 € | 10 200 € | 13 097 € | 87 429 € | 21 601 € | - | - | - | - | - | 88 410 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 123 € | 0 € | 38 123 € | - | 0 € | 38 123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 698 € | 0 € | 5 € | 0 € | 31 703 € | 0 € | 0 € | 18 903 € | 18 903 € | 50 606 € | - | 8661 € | 0 € | 0 € | 41 945 € | 50 606 € | 50 606 € |
| 2023 | 61 173 € | 0 € | 0 € | 0 € | 61 173 € | 0 € | 0 € | 22 613 € | 22 613 € | 83 786 € | - | 6653 € | 0 € | 0 € | 77 133 € | 83 786 € | 83 786 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 000 € | 28.2% | 16 350 € | 23 140 € | 10-17% |
| 2023 | 45 240 € | 44.4% | 20 310 € | 24 920 € | 12+20% |
| 2022 | 31 320 € | - | 13 490 € | 17 820 € | 10 |