| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 949 755 € | - | - | - | - | - | - | 157 728 € | 792 027 € | 19 983 € | 484 770 € | 0 € | 0 € | 0 € | 0 € | 7117 € | - | 0 € | - | - | 294 391 € | 92 454 € | 201 937 € | - | 0 € | 201 937 € |
| 2023 | 882 744 € | - | - | - | - | - | - | 217 390 € | 665 354 € | 17 185 € | 469 010 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 179 159 € | 0 € | 179 159 € | - | 0 € | 179 159 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 381 174 € | 0 € | 15 323 € | 1221 € | 397 718 € | 0 € | 95 591 € | 423 938 € | 519 529 € | 917 247 € | - | 569 846 € | 0 € | 0 € | 347 401 € | 917 247 € | 917 247 € |
| 2023 | 713 399 € | 0 € | 17 025 € | 4609 € | 735 033 € | 0 € | 60 424 € | 230 663 € | 291 087 € | 1 026 120 € | - | 510 842 € | 0 € | 0 € | 515 278 € | 1 026 120 € | 1 026 120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 214 630 € | 10.5% | 62 920 € | 95 870 € | 180% |
| 2023 | 194 240 € | 33.4% | 67 050 € | 96 410 € | 180% |
| 2022 | 291 830 € | - | 66 220 € | 95 250 € | 18 |