| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 291 027 € | - | - | - | - | - | - | 115 742 € | 175 285 € | 7215 € | 10 319 € | 1142 € | 0 € | 0 € | 0 € | 0 € | - | 106 711 € | - | - | 52 182 € | 50 € | 52 132 € | - | 0 € | 52 132 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2994 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 50 849 € | - | - | -53 843 € | 51 € | -53 894 € | - | 0 € | -53 894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 297 520 € | 0 € | 15 994 € | 0 € | 313 514 € | 0 € | 0 € | 2 743 734 € | 2 743 734 € | 3 057 248 € | - | 105 440 € | 1 877 847 € | 0 € | 1 073 961 € | 3 057 248 € | 3 057 248 € |
| 2023 | 6580 € | 0 € | 46 412 € | 0 € | 52 992 € | 0 € | 0 € | 2 660 975 € | 2 660 975 € | 2 713 967 € | - | 1 213 889 € | 1 533 294 € | 0 € | -33 216 € | 2 713 967 € | 2 713 967 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9380 € | 224.6% | 0 € | 0 € | - |
| 2023 | -7530 € | 15160.0% | 30 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |