| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 117 € | - | - | - | - | - | - | 37 884 € | 1233 € | 0 € | 2878 € | 0 € | 893 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2538 € | 0 € | -2538 € | - | 0 € | -2538 € |
| 2023 | 35 941 € | - | - | - | - | - | - | 51 971 € | -16 030 € | 0 € | 2621 € | 0 € | 1185 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 836 € | 0 € | -19 836 € | - | 0 € | -19 836 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 174 € | 0 € | 824 € | 0 € | 998 € | 0 € | 0 € | 4647 € | 4647 € | 5645 € | - | 22 147 € | 0 € | 0 € | -16 502 € | 5645 € | 5645 € |
| 2023 | 4630 € | 0 € | 2871 € | 438 € | 7939 € | 0 € | 0 € | 7324 € | 7324 € | 15 263 € | - | 29 227 € | 0 € | 0 € | -13 964 € | 15 263 € | 15 263 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8540 € | 125.3% | 2050 € | 8260 € | 20% |
| 2023 | 3790 € | 85.3% | 500 € | 1900 € | 2-33% |
| 2022 | 25 730 € | - | 2290 € | 8320 € | 3 |