| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 195 371 € | - | - | - | - | - | - | 189 505 € | 5866 € | 5105 € | 1253 € | 0 € | 2680 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3172 € | 0 € | -3172 € | - | 0 € | -3172 € |
| 2024 | 165 524 € | - | - | - | - | - | - | 177 264 € | -11 740 € | 8737 € | 1148 € | 0 € | 4219 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 844 € | 0 € | -25 844 € | - | 0 € | -25 844 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1631 € | 0 € | 54 378 € | 60 555 € | 116 564 € | 0 € | 0 € | 490 € | 490 € | 117 054 € | - | 108 399 € | 0 € | 0 € | 8655 € | 117 054 € | 117 054 € |
| 2024 | 5043 € | 0 € | 38 230 € | 50 198 € | 93 471 € | 0 € | 0 € | 1357 € | 1357 € | 94 828 € | - | 83 001 € | 0 € | 0 € | 11 827 € | 94 828 € | 94 828 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 610 € | 24.7% | 2500 € | 8290 € | 30% |
| 2023 | 61 930 € | 15.6% | 4650 € | 9440 € | 30% |
| 2022 | 73 340 € | - | 5000 € | 11 050 € | 3 |