| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 774 € | - | - | - | - | - | - | 2734 € | 22 040 € | 24 310 € | 5571 € | 0 € | 3457 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 298 € | 0 € | -11 298 € | - | 0 € | -11 298 € |
| 2023 | 41 229 € | - | - | - | - | - | - | 4978 € | 36 251 € | 18 113 € | 5171 € | 0 € | 2496 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 471 € | 0 € | 10 471 € | - | 0 € | 10 471 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 234 € | 0 € | 1049 € | 0 € | 1283 € | 0 € | 0 € | 10 676 € | 10 676 € | 11 959 € | - | 35 169 € | 22 385 € | 0 € | -45 595 € | 11 959 € | 11 959 € |
| 2023 | 466 € | 0 € | 932 € | 0 € | 1398 € | 0 € | 0 € | 16 392 € | 16 392 € | 17 790 € | - | 29 702 € | 22 385 € | 0 € | -34 297 € | 17 790 € | 17 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 480 € | 260.2% | 3340 € | 5490 € | 10% |
| 2023 | 4020 € | 34.0% | 590 € | 980 € | 10% |
| 2022 | 3000 € | - | 1090 € | 1770 € | 1 |