| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 169 929 € | - | - | - | - | - | - | 0 € | 169 929 € | 171 412 € | 7972 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9455 € | 0 € | -9455 € | - | 0 € | -9455 € |
| 2023 | 167 134 € | - | - | - | - | - | - | 0 € | 167 134 € | 153 474 € | 7338 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6322 € | 0 € | 6322 € | - | 0 € | 6322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7323 € | 0 € | 4150 € | 19 601 € | 31 074 € | 1900 € | 0 € | 290 € | 2190 € | 33 264 € | - | 20 119 € | 0 € | 0 € | 13 145 € | 33 264 € | 33 264 € |
| 2023 | 19 624 € | 0 € | 2961 € | 3850 € | 26 435 € | 0 € | 0 € | 6699 € | 6699 € | 33 134 € | - | 10 534 € | 0 € | 0 € | 22 600 € | 33 134 € | 33 134 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 020 € | 25.3% | 4820 € | 11 840 € | 5-17% |
| 2023 | 27 950 € | 26.7% | 2620 € | 12 890 € | 60% |
| 2022 | 22 060 € | - | 3190 € | 8210 € | 6 |