| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 208 234 € | - | - | - | - | - | - | 111 808 € | 96 426 € | 11 167 € | 10 114 € | 0 € | 30 640 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 505 € | 0 € | 44 505 € | - | 0 € | 44 505 € |
| 2023 | 233 995 € | - | - | - | - | - | - | 176 732 € | 57 263 € | 9803 € | 12 580 € | 0 € | 31 540 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3340 € | 0 € | 3340 € | - | 0 € | 3340 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2289 € | 0 € | 113 959 € | 0 € | 116 248 € | 0 € | 0 € | 0 € | 0 € | 116 248 € | - | 46 913 € | 0 € | 0 € | 69 335 € | 116 248 € | 116 248 € |
| 2023 | 151 € | 0 € | 154 680 € | 0 € | 154 831 € | 0 € | 0 € | 0 € | 0 € | 154 831 € | - | 130 001 € | 0 € | 0 € | 24 830 € | 154 831 € | 154 831 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 600 € | 24.3% | 2030 € | 4010 € | 20% |
| 2023 | 13 350 € | 234.6% | 1830 € | 3440 € | 20% |
| 2022 | 3990 € | - | 860 € | 2070 € | 2 |