| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 620 € | - | - | - | - | - | - | 27 084 € | 7536 € | 141 € | 828 € | 636 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7183 € | 0 € | 7183 € | - | 0 € | 7183 € |
| 2024 | 12 055 € | - | - | - | - | - | - | 19 428 € | -7373 € | 120 € | 858 € | 448 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7925 € | 0 € | -7925 € | - | 0 € | -7925 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8154 € | 0 € | 2404 € | 500 € | 11 058 € | 0 € | 0 € | 0 € | 0 € | 11 058 € | - | 8011 € | 0 € | 0 € | 3047 € | 11 058 € | 11 058 € |
| 2024 | 1081 € | 0 € | 384 € | 550 € | 2015 € | 0 € | 0 € | 0 € | 0 € | 2015 € | - | 6151 € | 0 € | 0 € | -4136 € | 2015 € | 2015 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3030 € | 80.7% | 980 € | 1600 € | 1-50% |
| 2023 | 15 660 € | 7.3% | 3210 € | 6310 € | 2-33% |
| 2022 | 14 590 € | - | 3350 € | 6190 € | 3 |