| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 358 893 € | - | - | - | - | - | - | 292 354 € | 66 539 € | 18 845 € | 8965 € | 130 € | 789 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 070 € | 2500 € | 35 570 € | - | 0 € | 35 570 € |
| 2023 | 399 889 € | - | - | - | - | - | - | 239 380 € | 160 509 € | 19 099 € | 9249 € | 948 € | 745 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 132 364 € | 150 € | 132 214 € | - | 0 € | 132 214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 575 638 € | 0 € | 426 € | 7713 € | 583 777 € | 0 € | 0 € | 5376 € | 5376 € | 589 153 € | - | 29 523 € | 0 € | 0 € | 559 630 € | 589 153 € | 589 153 € |
| 2023 | 532 165 € | 0 € | 12 986 € | 5222 € | 550 373 € | 0 € | 0 € | 4660 € | 4660 € | 555 033 € | - | 20 973 € | 0 € | 0 € | 534 060 € | 555 033 € | 555 033 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 480 € | 40.2% | 27 690 € | 54 080 € | 12-8% |
| 2023 | 60 260 € | 4.2% | 19 620 € | 40 590 € | 13+8% |
| 2022 | 62 910 € | - | 19 550 € | 39 560 € | 12 |