| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 226 € | - | - | - | - | - | - | 178 782 € | 1444 € | 242 € | 3775 € | 0 € | 5559 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8132 € | 0 € | -8132 € | - | 0 € | -8132 € |
| 2023 | 230 767 € | - | - | - | - | - | - | 222 213 € | 8554 € | 60 € | 2450 € | 12 € | 3550 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2506 € | 0 € | 2506 € | - | 0 € | 2506 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6457 € | 0 € | 2956 € | 441 € | 9854 € | 0 € | 0 € | 41 541 € | 41 541 € | 51 395 € | - | 8638 € | 0 € | 0 € | 42 757 € | 51 395 € | 51 395 € |
| 2023 | 12 852 € | 0 € | 4240 € | 441 € | 17 533 € | 0 € | 0 € | 42 551 € | 42 551 € | 60 084 € | - | 9195 € | 0 € | 0 € | 50 889 € | 60 084 € | 60 084 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 630 € | 12.1% | 6190 € | 11 120 € | 20% |
| 2023 | 26 440 € | 3.0% | 4120 € | 8360 € | 20% |
| 2022 | 25 680 € | - | 570 € | 3310 € | 2 |