| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 444 394 € | - | - | - | - | - | - | 522 766 € | -78 372 € | 0 € | 64 528 € | 176 056 € | 1290 € | 0 € | 0 € | 0 € | - | 2564 € | - | - | 29 302 € | 0 € | 29 302 € | - | 0 € | 29 302 € |
| 2020 | 1 169 478 € | - | - | - | - | - | - | 1 152 161 € | 17 317 € | 0 € | 5240 € | 3246 € | 5441 € | 0 € | 0 € | 0 € | - | 2412 € | - | - | 7470 € | 7157 € | 313 € | - | 0 € | 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 21 227 € | 0 € | 120 881 € | 29 024 € | 171 132 € | 0 € | 0 € | 15 149 € | 15 149 € | 186 281 € | - | 136 047 € | 0 € | 0 € | 50 234 € | 186 281 € | 186 281 € |
| 2020 | 6347 € | 0 € | 52 559 € | 19 359 € | 78 265 € | 0 € | 0 € | 6879 € | 6879 € | 85 144 € | - | 59 354 € | 4858 € | 0 € | 20 932 € | 85 144 € | 85 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 200 € | 1680 € | 1-88% |
| 2022 | 40 700 € | - | 19 670 € | 37 010 € | 8 |