| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 180 310 € | - | - | - | - | - | - | 164 715 € | 15 595 € | 8709 € | 3668 € | 7054 € | 1781 € | 0 € | 0 € | 0 € | - | 80 € | - | - | 8411 € | 0 € | 8411 € | - | 0 € | 8411 € |
| 2024 | 310 036 € | - | - | - | - | - | - | 232 983 € | 77 053 € | 7695 € | 1029 € | 0 € | 1370 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 959 € | 0 € | 66 959 € | - | 0 € | 66 959 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 63 853 € | 0 € | 19 458 € | 78 080 € | 161 391 € | 0 € | 0 € | 23 947 € | 23 947 € | 185 338 € | - | 29 463 € | 0 € | 0 € | 155 875 € | 185 338 € | 185 338 € |
| 2024 | 31 989 € | 0 € | 17 178 € | 98 531 € | 147 698 € | 0 € | 0 € | 37 302 € | 37 302 € | 185 000 € | - | 37 536 € | 0 € | 0 € | 147 464 € | 185 000 € | 185 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 670 € | 80.5% | 11 080 € | 6920 € | 1-50% |
| 2023 | 45 790 € | 6.4% | 2930 € | 6480 € | 20% |
| 2022 | 43 030 € | - | 1600 € | 5690 € | 2 |