| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 400 308 € | - | - | - | - | - | - | 419 685 € | -19 377 € | 71 € | 10 342 € | 1467 € | 7889 € | 0 € | 0 € | 3697 € | - | 4712 € | - | - | -37 227 € | 310 € | -37 537 € | - | 0 € | -37 537 € |
| 2023 | 2 292 051 € | - | - | - | - | - | - | 1 740 742 € | 551 309 € | 73 € | 6032 € | 31 696 € | 47 568 € | 0 € | 0 € | 1324 € | - | 7551 € | - | - | 523 105 € | 13 750 € | 509 355 € | - | 0 € | 509 355 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 830 € | 0 € | 72 787 € | 20 168 € | 141 785 € | 2800 € | 0 € | 849 287 € | 852 087 € | 993 872 € | - | 212 190 € | 215 789 € | 0 € | 565 893 € | 993 872 € | 993 872 € |
| 2023 | 527 252 € | 0 € | 21 138 € | 14 418 € | 562 808 € | 0 € | 0 € | 88 249 € | 88 249 € | 651 057 € | - | 47 627 € | 0 € | 0 € | 603 430 € | 651 057 € | 651 057 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 660 € | 97.4% | 14 440 € | 30 540 € | 9-44% |
| 2023 | 414 000 € | 344.9% | 32 170 € | 68 480 € | 16-6% |
| 2022 | 93 050 € | - | 24 810 € | 56 850 € | 17 |