| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 124 942 € | - | - | - | - | - | - | 71 443 € | 53 499 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 499 € | 5500 € | 47 999 € | - | 0 € | 47 999 € |
| 2024 | 77 572 € | - | - | - | - | - | - | 59 827 € | 17 745 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 745 € | 4200 € | 13 545 € | - | 0 € | 13 545 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 701 € | 0 € | 14 682 € | 0 € | 64 383 € | 0 € | 0 € | 0 € | 0 € | 64 383 € | - | 12 610 € | 0 € | 0 € | 51 773 € | 64 383 € | 64 383 € |
| 2024 | 22 695 € | 0 € | 14 776 € | 0 € | 37 471 € | 0 € | 0 € | 128 € | 128 € | 37 599 € | - | 11 825 € | 0 € | 0 € | 25 774 € | 37 599 € | 37 599 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 990 € | 30.4% | 4290 € | 6140 € | 40% |
| 2023 | 20 690 € | 8.6% | 3930 € | 5380 € | 40% |
| 2022 | 19 060 € | - | 3680 € | 4990 € | 4 |