| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2380 € | - | - | - | - | - | - | 867 € | 1513 € | 0 € | 232 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 147 € | - | - | 1134 € | 0 € | 1134 € | - | 0 € | 1134 € |
| 2023 | 0 € | - | - | - | - | - | - | 2404 € | -2404 € | 18 € | 305 € | 0 € | 283 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3010 € | 37 € | -3047 € | - | 0 € | -3047 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 4123 € | 7996 € | 12 119 € | 0 € | 0 € | 0 € | 0 € | 12 119 € | - | 38 776 € | 0 € | 0 € | -26 657 € | 12 119 € | 12 119 € |
| 2023 | 0 € | 0 € | 4109 € | 7996 € | 12 105 € | 0 € | 0 € | 0 € | 0 € | 12 105 € | - | 39 896 € | 0 € | 0 € | -27 791 € | 12 105 € | 12 105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 490 € | 57.4% | 80 € | 460 € | 1 |
| 2023 | 1150 € | - | 290 € | 850 € | - |
| 2022 | 0 € | - | 10 € | 20 € | 1 |