| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 132 084 € | - | - | - | - | - | - | 43 837 € | 88 247 € | 19 031 € | 44 939 € | 0 € | 259 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 018 € | 0 € | 24 018 € | - | 0 € | 24 018 € |
| 2023 | 119 464 € | - | - | - | - | - | - | 41 503 € | 77 961 € | 14 902 € | 32 787 € | 0 € | 1179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 093 € | 828 € | 28 265 € | - | 3311 € | 24 954 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 907 € | 0 € | 4976 € | 236 € | 39 119 € | 0 € | 0 € | 26 015 € | 26 015 € | 65 134 € | - | 18 441 € | 0 € | 1125 € | 45 568 € | 65 134 € | 64 009 € |
| 2023 | 24 911 € | 0 € | 6910 € | 130 € | 31 951 € | 0 € | 0 € | 12 298 € | 12 298 € | 44 249 € | - | 15 324 € | 0 € | 1125 € | 27 800 € | 44 249 € | 43 124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 870 € | 20.2% | 2930 € | 10 160 € | 4+33% |
| 2023 | 35 670 € | 19.0% | 3190 € | 10 260 € | 3-25% |
| 2022 | 44 030 € | - | 5070 € | 12 110 € | 4 |