| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 746 783 € | - | - | - | - | - | - | 686 946 € | 59 837 € | 9389 € | 14 892 € | 0 € | 13 433 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 123 € | 0 € | 22 123 € | - | 0 € | 22 123 € |
| 2024 | 924 400 € | - | - | - | - | - | - | 824 317 € | 100 083 € | 9946 € | 14 224 € | 22 728 € | 8228 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 90 413 € | 0 € | 90 413 € | - | 0 € | 90 413 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 63 410 € | 0 € | 62 207 € | 13 518 € | 139 135 € | 0 € | 0 € | 49 003 € | 49 003 € | 188 138 € | - | 15 107 € | 0 € | 0 € | 173 031 € | 188 138 € | 188 138 € |
| 2024 | 33 682 € | 0 € | 88 211 € | 9117 € | 131 010 € | 0 € | 0 € | 45 382 € | 45 382 € | 176 392 € | - | 1175 € | 0 € | 0 € | 175 217 € | 176 392 € | 176 392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 570 € | 68.2% | 1420 € | 3870 € | 10% |
| 2023 | 18 770 € | 17.7% | 1460 € | 3910 € | 10% |
| 2022 | 22 810 € | - | 2370 € | 5730 € | 1 |