| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 000 € | - | - | - | - | - | - | 31 284 € | -2284 € | 0 € | 19 809 € | 3328 € | 187 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 952 € | 0 € | -18 952 € | - | 0 € | -18 952 € |
| 2024 | 54 000 € | - | - | - | - | - | - | 55 587 € | -1587 € | 0 € | 20 331 € | 7459 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 459 € | 0 € | -14 459 € | - | 0 € | -14 459 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 € | 0 € | 50 893 € | 0 € | 50 904 € | 0 € | 0 € | 5692 € | 5692 € | 56 596 € | - | 12 103 € | 0 € | 0 € | 44 493 € | 56 596 € | 56 596 € |
| 2024 | 17 018 € | 0 € | 54 665 € | 0 € | 71 683 € | 0 € | 0 € | 5692 € | 5692 € | 77 375 € | - | 13 930 € | 0 € | 0 € | 63 445 € | 77 375 € | 77 375 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 750 € | 4.4% | 3310 € | 7770 € | 20% |
| 2023 | 15 090 € | 25.9% | 3660 € | 7770 € | 20% |
| 2022 | 20 370 € | - | 3390 € | 7770 € | 2 |