| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 466 890 € | - | - | - | - | - | - | 449 196 € | 17 694 € | 0 € | 192 808 € | 2587 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -172 529 € | 253 € | -172 782 € | - | 0 € | -172 782 € |
| 2023 | 543 112 € | - | - | - | - | - | - | 523 520 € | 19 592 € | 0 € | 181 237 € | 2804 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -158 858 € | 694 € | -159 552 € | - | 0 € | -159 552 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6810 € | 0 € | 31 271 € | 152 397 € | 190 478 € | 0 € | 0 € | 271 461 € | 271 461 € | 461 939 € | - | 107 307 € | 10 000 € | 0 € | 344 632 € | 461 939 € | 461 939 € |
| 2023 | 58 204 € | 0 € | 66 757 € | 166 819 € | 291 780 € | 0 € | 0 € | 308 737 € | 308 737 € | 600 517 € | - | 83 103 € | 0 € | 0 € | 517 414 € | 600 517 € | 600 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9830 € | 61.8% | 24 980 € | 48 030 € | 11-15% |
| 2023 | 25 700 € | 331.9% | 29 420 € | 55 400 € | 13+8% |
| 2022 | 5950 € | - | 26 800 € | 51 820 € | 12 |