| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 024 964 € | - | - | - | - | - | - | 2 634 470 € | 390 494 € | 0 € | 295 362 € | 20 399 € | 1045 € | 0 € | 0 € | 2998 € | - | 3651 € | - | - | 113 833 € | 371 € | 113 462 € | - | 0 € | 113 462 € |
| 2023 | 2 766 123 € | - | - | - | - | - | - | 2 381 934 € | 384 189 € | 0 € | 308 318 € | 41 484 € | 11 976 € | 0 € | 0 € | 2143 € | - | 4318 € | - | - | 103 204 € | 555 € | 102 649 € | - | 0 € | 102 649 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 259 081 € | 0 € | 247 123 € | 218 228 € | 724 432 € | 244 995 € | 0 € | 458 891 € | 703 886 € | 1 428 318 € | - | 294 301 € | 325 581 € | 0 € | 808 436 € | 1 428 318 € | 1 428 318 € |
| 2023 | 314 590 € | 0 € | 159 378 € | 177 087 € | 651 055 € | 253 214 € | 224 € | 378 504 € | 631 942 € | 1 282 997 € | - | 300 024 € | 287 999 € | 0 € | 694 974 € | 1 282 997 € | 1 282 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 194 070 € | 34.1% | 32 060 € | 53 950 € | 70% |
| 2023 | 144 730 € | 21.4% | 31 530 € | 52 070 € | 7-13% |
| 2022 | 184 180 € | - | 26 610 € | 46 180 € | 8 |