| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 298 665 € | - | - | - | - | - | - | 240 879 € | 57 786 € | 50 485 € | 6037 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 505 € | - | - | 759 € | 0 € | 759 € | - | 0 € | 759 € |
| 2023 | 404 633 € | - | - | - | - | - | - | 340 371 € | 64 262 € | 53 970 € | 5341 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 891 € | - | - | 4060 € | 0 € | 4060 € | - | 0 € | 4060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 725 € | 0 € | 29 664 € | 68 792 € | 122 181 € | 0 € | 0 € | 1750 € | 1750 € | 123 931 € | - | 49 467 € | 0 € | 0 € | 74 464 € | 123 931 € | 123 931 € |
| 2023 | 14 299 € | 0 € | 48 504 € | 63 583 € | 126 386 € | 0 € | 0 € | 1440 € | 1440 € | 127 826 € | - | 54 121 € | 0 € | 0 € | 73 705 € | 127 826 € | 127 826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 950 € | 22.8% | 7350 € | 13 900 € | 30% |
| 2023 | 104 850 € | 8.5% | 6580 € | 17 110 € | 3-40% |
| 2022 | 96 610 € | - | 4720 € | 13 530 € | 5 |