| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 478 629 € | - | - | - | - | - | - | 234 814 € | 243 815 € | 196 954 € | 9272 € | 0 € | 7637 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 952 € | 0 € | 29 952 € | - | 0 € | 29 952 € |
| 2023 | 349 922 € | - | - | - | - | - | - | 179 058 € | 170 864 € | 172 870 € | 12 111 € | 0 € | 6188 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 305 € | 0 € | -20 305 € | - | 0 € | -20 305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 510 € | 0 € | 24 982 € | 329 583 € | 375 075 € | 3155 € | 0 € | 40 143 € | 43 298 € | 418 373 € | - | 160 813 € | 266 911 € | 3655 € | -13 006 € | 418 373 € | 414 718 € |
| 2023 | 22 159 € | 0 € | 20 901 € | 304 447 € | 347 507 € | 3155 € | 0 € | 46 641 € | 49 796 € | 397 303 € | - | 183 121 € | 257 140 € | 0 € | -42 958 € | 397 303 € | 397 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 117 680 € | 69.8% | 11 580 € | 26 050 € | 10+11% |
| 2023 | 69 300 € | 5.4% | 9430 € | 23 240 € | 9-10% |
| 2022 | 73 220 € | - | 7290 € | 18 880 € | 10 |