| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 225 477 € | - | - | - | - | - | - | 172 379 € | 53 098 € | 0 € | 3428 € | 0 € | 29 127 € | 0 € | 0 € | 0 € | - | 9874 € | - | - | 10 669 € | 0 € | 10 669 € | - | 0 € | 10 669 € |
| 2023 | 224 418 € | - | - | - | - | - | - | 127 677 € | 96 741 € | 0 € | 2891 € | 0 € | 42 271 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 579 € | 0 € | 51 579 € | - | 0 € | 51 579 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7174 € | 0 € | 3960 € | 0 € | 11 134 € | 0 € | 0 € | 88 007 € | 88 007 € | 99 141 € | - | 57 932 € | 0 € | 0 € | 41 209 € | 99 141 € | 99 141 € |
| 2023 | 1773 € | 0 € | 9540 € | 0 € | 11 313 € | 0 € | 0 € | 81 226 € | 81 226 € | 92 539 € | - | 61 999 € | 0 € | 0 € | 30 540 € | 92 539 € | 92 539 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 310 € | 9.1% | 11 160 € | 21 380 € | 20% |
| 2023 | 35 110 € | 35.7% | 9210 € | 17 520 € | 2-33% |
| 2022 | 54 620 € | - | 5070 € | 9660 € | 3 |