| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 439 € | - | - | - | - | - | - | 16 780 € | -4341 € | 0 € | 69 € | 1237 € | 0 € | 0 € | 0 € | 0 € | - | 13 591 € | - | - | -16 764 € | 50 € | -16 814 € | - | 0 € | -16 814 € |
| 2023 | 6612 € | - | - | - | - | - | - | 20 871 € | -14 259 € | 0 € | 1213 € | 248 € | 0 € | 0 € | 0 € | 0 € | - | 13 140 € | - | - | -28 364 € | 0 € | -28 364 € | - | 0 € | -28 364 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9045 € | 0 € | 0 € | 8200 € | 17 245 € | 0 € | 0 € | 451 818 € | 451 818 € | 469 063 € | - | 106 673 € | 423 488 € | 0 € | -61 098 € | 469 063 € | 469 063 € |
| 2023 | 3002 € | 0 € | 321 € | 8248 € | 11 571 € | 0 € | 0 € | 445 659 € | 445 659 € | 457 230 € | - | 93 025 € | 408 488 € | 0 € | -44 283 € | 457 230 € | 457 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1980 € | 21.5% | 0 € | 0 € | - |
| 2023 | 1630 € | 89.5% | 540 € | 640 € | - |
| 2022 | 860 € | - | 0 € | 0 € | 1 |