| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 042 € | - | - | - | - | - | - | 47 610 € | 62 432 € | 0 € | 820 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1689 € | - | - | 59 923 € | 0 € | 59 923 € | - | 59 923 € | 0 € |
| 2023 | 119 557 € | - | - | - | - | - | - | 52 985 € | 66 572 € | 0 € | 802 € | 0 € | 0 € | 0 € | 0 € | 95 € | - | 2693 € | - | - | 63 172 € | 0 € | 63 172 € | - | 63 172 € | 0 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 078 € | 0 € | 0 € | 0 € | 20 078 € | 0 € | 0 € | 0 € | 0 € | 20 078 € | - | 747 € | 8134 € | 0 € | 11 197 € | 20 078 € | 20 078 € |
| 2023 | 49 114 € | 0 € | 0 € | 83 319 € | 132 433 € | 0 € | 0 € | 0 € | 0 € | 132 433 € | - | 28 € | 407 € | 0 € | 131 998 € | 132 433 € | 132 433 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 070 € | 42.4% | 7790 € | 12 520 € | 4-20% |
| 2023 | 41 770 € | 6.2% | 9060 € | 14 820 € | 50% |
| 2022 | 39 340 € | - | 7450 € | 12 560 € | 5 |