| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 105 974 € | - | - | - | - | - | - | 98 114 € | 7860 € | 0 € | 2318 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5542 € | 0 € | 5542 € | - | 0 € | 5542 € |
| 2023 | 109 920 € | - | - | - | - | - | - | 102 193 € | 7727 € | 0 € | 3186 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4541 € | 0 € | 4541 € | - | 0 € | 4541 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 130 € | 0 € | 1691 € | 5000 € | 21 821 € | 0 € | 0 € | 0 € | 0 € | 21 821 € | - | 6053 € | 0 € | 0 € | 15 768 € | 21 821 € | 21 821 € |
| 2023 | 11 038 € | 0 € | 1590 € | 5260 € | 17 888 € | 0 € | 0 € | 0 € | 0 € | 17 888 € | - | 7036 € | 0 € | 0 € | 10 852 € | 17 888 € | 17 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 990 € | 14.9% | 6900 € | 13 950 € | 50% |
| 2023 | 18 270 € | 114.9% | 5390 € | 12 860 € | 5+67% |
| 2022 | 8500 € | - | 1120 € | 7360 € | 3 |