| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 276 € | - | - | - | - | - | - | 8774 € | 90 502 € | 98 306 € | 15 565 € | 8047 € | 79 € | 0 € | 0 € | 0 € | - | 1505 € | - | - | -16 906 € | 57 € | -16 963 € | - | 0 € | -16 963 € |
| 2023 | 111 732 € | - | - | - | - | - | - | 12 403 € | 99 329 € | 84 037 € | 14 848 € | 7796 € | 0 € | 0 € | 0 € | 0 € | - | 570 € | - | - | 7670 € | 25 € | 7645 € | - | 0 € | 7645 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5668 € | 3000 € | 20 121 € | 0 € | 28 789 € | 0 € | 0 € | 19 660 € | 19 660 € | 48 449 € | - | 22 350 € | 17 814 € | 0 € | 8285 € | 48 449 € | 48 449 € |
| 2023 | 11 108 € | 3000 € | 24 923 € | 0 € | 39 031 € | 0 € | 0 € | 25 098 € | 25 098 € | 64 129 € | - | 16 326 € | 22 555 € | 0 € | 25 248 € | 64 129 € | 64 129 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 490 € | 3.5% | 12 070 € | 22 850 € | 6-14% |
| 2023 | 54 380 € | 17.4% | 10 130 € | 19 430 € | 70% |
| 2022 | 46 320 € | - | 8340 € | 15 590 € | 7 |