| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 953 471 € | - | - | - | - | - | - | 554 156 € | 399 315 € | 364 664 € | 14 900 € | 0 € | 3477 € | 0 € | 0 € | 0 € | - | 8022 € | - | - | 8252 € | 0 € | 8252 € | - | 0 € | 8252 € |
| 2024 | 1 008 640 € | - | - | - | - | - | - | 625 135 € | 383 505 € | 328 758 € | 13 268 € | 0 € | 8982 € | 0 € | 0 € | 0 € | - | 13 175 € | - | - | 19 322 € | 0 € | 19 322 € | - | 0 € | 19 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 141 905 € | 0 € | 104 090 € | 102 291 € | 348 286 € | 0 € | 0 € | 65 879 € | 65 879 € | 414 165 € | - | 295 054 € | 88 568 € | 0 € | 30 543 € | 414 165 € | 414 165 € |
| 2024 | 111 295 € | 0 € | 134 450 € | 94 327 € | 340 072 € | 0 € | 0 € | 85 615 € | 85 615 € | 425 687 € | - | 284 730 € | 118 665 € | 0 € | 22 292 € | 425 687 € | 425 687 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 200 € | 9.7% | 18 250 € | 51 700 € | 10-47% |
| 2023 | 103 160 € | 54.1% | 12 100 € | 51 580 € | 19+19% |
| 2022 | 66 930 € | - | 5260 € | 36 800 € | 16 |