| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 284 664 € | - | - | - | - | - | - | 205 218 € | 79 446 € | 95 119 € | 40 492 € | 66 071 € | 977 € | 0 € | 0 € | 0 € | - | 5260 € | - | - | 3669 € | 0 € | 3669 € | - | 0 € | 3669 € |
| 2023 | 312 261 € | - | - | - | - | - | - | 245 057 € | 67 204 € | 72 317 € | 29 532 € | 61 774 € | 3505 € | 0 € | 0 € | 0 € | - | 5600 € | - | - | 18 024 € | 0 € | 18 024 € | - | 0 € | 18 024 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 112 € | 0 € | 15 575 € | 381 735 € | 472 422 € | 0 € | 0 € | 0 € | 0 € | 472 422 € | - | 104 562 € | 168 000 € | 0 € | 199 860 € | 472 422 € | 472 422 € |
| 2023 | 55 383 € | 0 € | 22 304 € | 352 932 € | 430 619 € | 0 € | 0 € | 0 € | 0 € | 430 619 € | - | 54 428 € | 180 000 € | 0 € | 196 191 € | 430 619 € | 430 619 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 760 € | 1.8% | 39 150 € | 19 130 € | 3-25% |
| 2023 | 62 900 € | 6.6% | 35 860 € | 23 020 € | 40% |
| 2022 | 58 980 € | - | 35 170 € | 22 950 € | 4 |