| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 459 236 € | - | - | - | - | - | - | 307 837 € | 151 399 € | 0 € | 27 279 € | 46 223 € | 12 886 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 157 457 € | 76 € | 157 381 € | - | 0 € | 157 381 € |
| 2023 | 466 893 € | - | - | - | - | - | - | 409 581 € | 57 312 € | 0 € | 20 880 € | 21 009 € | 4136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 305 € | 72 € | 53 233 € | - | 0 € | 53 233 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 192 633 € | 0 € | 54 005 € | 0 € | 246 638 € | 4 025 964 € | 0 € | 0 € | 4 025 964 € | 4 272 602 € | - | 664 493 € | 0 € | 0 € | 3 608 109 € | 4 272 602 € | 4 272 602 € |
| 2023 | 491 992 € | 0 € | 87 012 € | 0 € | 579 004 € | 3 286 249 € | 0 € | 0 € | 3 286 249 € | 3 865 253 € | - | 67 491 € | 591 600 € | 0 € | 3 206 162 € | 3 865 253 € | 3 865 253 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4590 € | 13.9% | 1740 € | 2840 € | 10% |
| 2023 | 4030 € | 18.5% | 1530 € | 2500 € | 10% |
| 2022 | 3400 € | - | 1250 € | 2050 € | 1 |