| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 990 € | - | - | - | - | - | - | 51 536 € | 13 454 € | 0 € | 21 207 € | 207 264 € | 7640 € | 0 € | 0 € | 2791 € | - | 0 € | - | - | 194 662 € | 19 313 € | 175 349 € | - | 0 € | 175 349 € |
| 2023 | 75 000 € | - | - | - | - | - | - | 31 806 € | 43 194 € | 0 € | 17 072 € | 630 € | 1277 € | 0 € | 0 € | 10 143 € | - | 0 € | - | - | 35 618 € | 303 € | 35 315 € | - | 0 € | 35 315 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 171 357 € | 0 € | 13 949 € | 0 € | 185 306 € | 0 € | 0 € | 180 499 € | 180 499 € | 365 805 € | - | 27 398 € | 0 € | 0 € | 338 407 € | 365 805 € | 365 805 € |
| 2023 | 37 017 € | 0 € | 28 063 € | 5034 € | 70 114 € | 25 335 € | 0 € | 176 609 € | 201 944 € | 272 058 € | - | 9000 € | 0 € | 0 € | 263 058 € | 272 058 € | 272 058 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 240 € | 118.4% | 4080 € | 6660 € | 20% |
| 2023 | 8350 € | 3.9% | 2590 € | 4220 € | 20% |
| 2022 | 8040 € | - | 1690 € | 2760 € | 2 |