| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 346 346 € | - | - | - | - | - | - | 74 880 € | 271 466 € | 216 619 € | 23 595 € | 0 € | 1606 € | 0 € | 0 € | 0 € | - | 209 € | - | - | 29 437 € | 0 € | 29 437 € | - | 0 € | 29 437 € |
| 2024 | 110 348 € | - | - | - | - | - | - | 23 095 € | 87 253 € | 79 573 € | 14 599 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 129 € | - | - | -7048 € | 0 € | -7048 € | - | 0 € | -7048 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 464 € | 0 € | 35 756 € | 75 503 € | 141 723 € | 0 € | 0 € | 15 128 € | 15 128 € | 156 851 € | - | 89 667 € | 0 € | 506 € | 66 678 € | 156 851 € | 156 345 € |
| 2024 | 10 342 € | 0 € | 35 452 € | 19 858 € | 65 652 € | 0 € | 0 € | 1372 € | 1372 € | 67 024 € | - | 29 475 € | 0 € | 308 € | 37 241 € | 67 024 € | 66 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1010 € | 88.5% | 3370 € | 7790 € | 4-20% |
| 2023 | -8790 € | 234.2% | 3380 € | 11 140 € | 50% |
| 2022 | -2630 € | - | 800 € | 4050 € | 5 |