| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 620 132 € | - | - | - | - | - | - | 0 € | 620 132 € | 241 544 € | 12 916 € | 0 € | 2134 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 363 538 € | 6250 € | 357 288 € | - | 0 € | 357 288 € |
| 2023 | 405 364 € | - | - | - | - | - | - | 0 € | 405 364 € | 337 636 € | 14 938 € | 9694 € | 13 742 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 742 € | 0 € | 48 742 € | - | 0 € | 48 742 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 550 230 € | 0 € | 201 629 € | 16 049 € | 767 908 € | 0 € | 0 € | 59 442 € | 59 442 € | 827 350 € | - | 54 851 € | 4047 € | 85 € | 768 367 € | 827 350 € | 827 265 € |
| 2023 | 257 469 € | 0 € | 297 021 € | 10 831 € | 565 321 € | 0 € | 0 € | 17 246 € | 17 246 € | 582 567 € | - | 78 713 € | 37 135 € | 85 € | 466 634 € | 582 567 € | 582 482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 184 700 € | 21.2% | 22 460 € | 40 600 € | 20+25% |
| 2023 | 152 410 € | 36.2% | 34 630 € | 61 120 € | 16-11% |
| 2022 | 111 940 € | - | 25 590 € | 46 540 € | 18 |