| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 201 528 € | - | - | - | - | - | - | 271 367 € | -69 839 € | 78 322 € | 109 710 € | 143 191 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -114 680 € | 0 € | -114 680 € | - | 0 € | -114 680 € |
| 2023 | 327 371 € | - | - | - | - | - | - | 395 664 € | -68 293 € | 71 270 € | 96 039 € | 140 117 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -95 491 € | 0 € | -95 491 € | - | 0 € | -95 491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 23 161 € | 11 879 € | 35 040 € | 2800 € | 0 € | 555 € | 3355 € | 38 395 € | - | 289 474 € | 166 910 € | 0 € | -417 989 € | 38 395 € | 38 395 € |
| 2023 | 20 752 € | 0 € | 69 600 € | 1715 € | 92 067 € | 2800 € | 0 € | 1442 € | 4242 € | 96 309 € | - | 232 708 € | 166 910 € | 0 € | -303 309 € | 96 309 € | 96 309 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 390 € | 13.7% | 34 350 € | 65 560 € | 20-13% |
| 2023 | 116 380 € | 0.3% | 37 900 € | 75 520 € | 23-15% |
| 2022 | 116 700 € | - | 42 370 € | 92 040 € | 27 |