| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 147 176 € | - | - | - | - | - | - | 134 127 € | 13 049 € | 4001 € | 16 240 € | 0 € | 805 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7997 € | 1750 € | -9747 € | - | 0 € | -9747 € |
| 2024 | 132 905 € | - | - | - | - | - | - | 103 667 € | 29 238 € | 2705 € | 18 588 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7940 € | 4625 € | 3315 € | - | 0 € | 3315 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7241 € | 0 € | 4100 € | 46 099 € | 57 440 € | 0 € | 0 € | 7766 € | 7766 € | 65 206 € | - | 6161 € | 6217 € | 0 € | 52 828 € | 65 206 € | 65 206 € |
| 2024 | 15 838 € | 0 € | 6188 € | 51 080 € | 73 106 € | 0 € | 0 € | 1816 € | 1816 € | 74 922 € | - | 5347 € | 0 € | 0 € | 69 575 € | 74 922 € | 74 922 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 050 € | 12.8% | 4350 € | 8050 € | 10% |
| 2023 | 35 490 € | 3.8% | 2700 € | 5190 € | 1-50% |
| 2022 | 34 180 € | - | 3080 € | 5820 € | 2 |