| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 301 993 € | - | - | - | - | - | - | 2 149 365 € | 1 152 628 € | 2138 € | 30 275 € | 27 361 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 786 001 € | 2000 € | 784 001 € | - | 0 € | 784 001 € |
| 2023 | 2 920 946 € | - | - | - | - | - | - | 1 993 234 € | 927 712 € | 2224 € | 41 908 € | 2159 € | 46 128 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 839 611 € | 4250 € | 835 361 € | - | 0 € | 835 361 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 090 971 € | 0 € | 8 981 393 € | 148 863 € | 10 221 227 € | 567 103 € | 171 € | 973 € | 568 247 € | 10 789 474 € | - | 3 252 460 € | 0 € | 0 € | 7 537 014 € | 10 789 474 € | 10 789 474 € |
| 2023 | 333 233 € | 0 € | 8 190 346 € | 212 014 € | 8 735 593 € | 928 678 € | 221 € | 750 € | 929 649 € | 9 665 242 € | - | 1 607 817 € | 1 296 413 € | 0 € | 6 761 012 € | 9 665 242 € | 9 665 242 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 110 € | 10.3% | 7140 € | 14 560 € | 40% |
| 2023 | 23 540 € | 35.5% | 6660 € | 14 750 € | 4-20% |
| 2022 | 17 370 € | - | 7070 € | 15 920 € | 5 |