| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 432 € | - | - | - | - | - | - | 28 487 € | -1055 € | 0 € | 1315 € | 4814 € | 8308 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5864 € | 0 € | -5864 € | - | 0 € | -5864 € |
| 2023 | 44 171 € | - | - | - | - | - | - | 33 858 € | 10 313 € | 0 € | 1284 € | 0 € | 8266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 763 € | 0 € | 763 € | - | 0 € | 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1028 € | 0 € | 821 € | 21 462 € | 23 311 € | 0 € | 92 € | 0 € | 92 € | 23 403 € | - | 69 439 € | 0 € | 0 € | -46 036 € | 23 403 € | 23 403 € |
| 2023 | 1037 € | 0 € | 793 € | 24 255 € | 26 085 € | 0 € | 92 € | 0 € | 92 € | 26 177 € | - | 66 349 € | 0 € | 0 € | -40 172 € | 26 177 € | 26 177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4640 € | 45.0% | 220 € | 3890 € | 20% |
| 2023 | 3200 € | 51.7% | 90 € | 3100 € | 20% |
| 2022 | 2110 € | - | 150 € | 1940 € | 2 |