| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 644 484 € | - | - | - | - | - | - | 134 333 € | 510 151 € | 64 016 € | 390 236 € | 692 € | 5205 € | 0 € | 0 € | 3 € | - | 0 € | - | - | 51 389 € | 0 € | 51 389 € | - | 0 € | 51 389 € |
| 2024 | 909 102 € | - | - | - | - | - | - | 266 515 € | 642 587 € | 50 611 € | 393 235 € | 0 € | 8443 € | 0 € | 0 € | 46 € | - | 0 € | - | - | 190 344 € | 557 € | 189 787 € | - | 0 € | 189 787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1146 € | 0 € | 105 338 € | 0 € | 106 484 € | 0 € | 269 292 € | 5736 € | 275 028 € | 381 512 € | - | 91 244 € | 41 003 € | 0 € | 249 265 € | 381 512 € | 381 512 € |
| 2024 | 0 € | 0 € | 238 784 € | 0 € | 238 784 € | 0 € | 171 584 € | 4880 € | 176 464 € | 415 248 € | - | 176 369 € | 41 003 € | 0 € | 197 876 € | 415 248 € | 415 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 146 670 € | 12.7% | 55 970 € | 99 380 € | 8+14% |
| 2023 | 130 110 € | 15.6% | 47 090 € | 90 330 € | 70% |
| 2022 | 154 180 € | - | 55 450 € | 100 660 € | 7 |