| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 56 982 € | - | - | - | - | - | - | 26 410 € | 30 572 € | 25 833 € | 33 364 € | 6 € | 1373 € | 0 € | 0 € | 1920 € | - | 0 € | - | - | -28 072 € | 0 € | -28 072 € | - | 0 € | -28 072 € |
| 2023 | 77 742 € | - | - | - | - | - | - | 62 105 € | 15 637 € | 12 973 € | 29 865 € | 35 266 € | 1026 € | 0 € | 0 € | 449 € | - | 0 € | - | - | 7488 € | 0 € | 7488 € | - | 0 € | 7488 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 739 € | 0 € | 36 818 € | 149 € | 66 706 € | 0 € | 0 € | 60 817 € | 60 817 € | 127 523 € | - | 4891 € | 91 058 € | 0 € | 31 574 € | 127 523 € | 127 523 € |
| 2023 | 175 344 € | 0 € | 40 023 € | 4401 € | 219 768 € | 0 € | 0 € | 69 044 € | 69 044 € | 288 812 € | - | 6692 € | 222 474 € | 0 € | 59 646 € | 288 812 € | 288 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3850 € | 56.8% | 2890 € | 5720 € | 20% |
| 2023 | 8910 € | 83.3% | 10 650 € | 4950 € | 2-33% |
| 2022 | 53 240 € | - | 53 910 € | 10 300 € | 3 |