| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 282 060 € | - | - | - | - | - | - | 3 277 519 € | 4541 € | 14 520 € | 65 737 € | 17 833 € | 10 803 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -68 686 € | 11 500 € | -80 186 € | - | 0 € | -80 186 € |
| 2023 | 3 218 591 € | - | - | - | - | - | - | 2 930 227 € | 288 364 € | 3986 € | 70 107 € | 521 € | 7387 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 207 405 € | 20 000 € | 187 405 € | - | 0 € | 187 405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 290 037 € | 0 € | 599 865 € | 0 € | 889 902 € | 0 € | 1553 € | 86 395 € | 87 948 € | 977 850 € | - | 511 817 € | 0 € | 0 € | 466 033 € | 977 850 € | 977 850 € |
| 2023 | 346 300 € | 0 € | 408 807 € | 0 € | 755 107 € | 0 € | 2047 € | 27 600 € | 29 647 € | 784 754 € | - | 192 533 € | 0 € | 0 € | 592 221 € | 784 754 € | 784 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 860 € | 10.6% | 52 930 € | 103 100 € | 15+15% |
| 2023 | 145 400 € | 21.3% | 45 310 € | 84 340 € | 130% |
| 2022 | 184 650 € | - | 47 620 € | 88 600 € | 13 |