| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 245 459 € | - | - | - | - | - | - | 214 214 € | 31 245 € | 0 € | 0 € | 7273 € | 1565 € | 0 € | 0 € | 0 € | - | 993 € | - | - | 35 960 € | 0 € | 35 960 € | - | 0 € | 35 960 € |
| 2023 | 256 445 € | - | - | - | - | - | - | 251 479 € | 4966 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 361 € | - | - | 4605 € | 0 € | 4605 € | - | 0 € | 4605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 219 € | 0 € | 203 261 € | 2542 € | 216 022 € | 0 € | 0 € | 30 655 € | 30 655 € | 246 677 € | - | 79 757 € | 0 € | 0 € | 166 920 € | 246 677 € | 246 677 € |
| 2023 | 699 € | 0 € | 158 540 € | 34 221 € | 193 460 € | 0 € | 0 € | 4202 € | 4202 € | 197 662 € | - | 66 702 € | 0 € | 0 € | 130 960 € | 197 662 € | 197 662 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6920 € | 40.7% | 3490 € | 7220 € | 5+25% |
| 2023 | -4920 € | 21.4% | 5130 € | 6900 € | 4-20% |
| 2022 | -6260 € | - | 2940 € | 6420 € | 5 |