| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 756 530 € | - | - | - | - | - | - | 652 979 € | 103 551 € | 69 236 € | 44 167 € | 1420 € | 3708 € | 0 € | 0 € | 0 € | - | 6865 € | - | - | -19 005 € | 0 € | -19 005 € | - | 0 € | -19 005 € |
| 2023 | 757 602 € | - | - | - | - | - | - | 623 497 € | 134 105 € | 60 594 € | 37 650 € | 10 580 € | 3755 € | 0 € | 0 € | 0 € | - | 6570 € | - | - | 36 116 € | 0 € | 36 116 € | - | 0 € | 36 116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 956 € | 0 € | 7446 € | 122 256 € | 155 658 € | 0 € | 0 € | 184 383 € | 184 383 € | 340 041 € | - | 74 433 € | 93 987 € | 0 € | 171 621 € | 340 041 € | 340 041 € |
| 2023 | 40 918 € | 0 € | 7809 € | 119 489 € | 168 216 € | 0 € | 0 € | 188 274 € | 188 274 € | 356 490 € | - | 67 831 € | 98 033 € | 0 € | 190 626 € | 356 490 € | 356 490 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 440 € | 11.2% | 15 000 € | 40 280 € | 80% |
| 2023 | 114 580 € | 16.6% | 12 370 € | 35 110 € | 80% |
| 2022 | 98 240 € | - | 7850 € | 26 020 € | 8 |