| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 078 389 € | - | - | - | - | - | - | 5 399 207 € | 679 182 € | 651 380 € | 35 960 € | 11 364 € | 85 127 € | 0 € | 0 € | 1951 € | - | 0 € | - | - | -79 970 € | 21 € | -79 991 € | - | 0 € | -79 991 € |
| 2023 | 6 766 167 € | - | - | - | - | - | - | 6 103 604 € | 662 563 € | 651 502 € | 37 310 € | 9280 € | 69 470 € | 0 € | 0 € | 975 € | - | 0 € | - | - | -85 464 € | 163 € | -85 627 € | - | 0 € | -85 627 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 481 620 € | 0 € | 29 364 € | 262 025 € | 773 009 € | 48 574 € | 0 € | 77 326 € | 125 900 € | 898 909 € | - | 471 512 € | 0 € | 0 € | 427 397 € | 898 909 € | 898 909 € |
| 2023 | 604 395 € | 0 € | 43 247 € | 253 017 € | 900 659 € | 19 589 € | 0 € | 96 587 € | 116 176 € | 1 016 835 € | - | 509 447 € | 0 € | 0 € | 507 388 € | 1 016 835 € | 1 016 835 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 061 980 € | 7.4% | 60 480 € | 111 490 € | 150% |
| 2023 | 1 147 010 € | 1.5% | 57 030 € | 105 970 € | 15+25% |
| 2022 | 1 130 450 € | - | 40 720 € | 78 120 € | 12 |