| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 561 645 € | - | - | - | - | - | - | 503 346 € | 58 299 € | 1583 € | 242 288 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1513 € | - | - | -187 085 € | 0 € | -187 085 € | - | 0 € | -187 085 € |
| 2023 | 594 182 € | - | - | - | - | - | - | 293 165 € | 301 017 € | 73 580 € | 225 224 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1295 € | - | - | 918 € | 0 € | 918 € | - | 0 € | 918 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 613 € | 0 € | 1676 € | 26 894 € | 99 183 € | 0 € | 0 € | 0 € | 0 € | 99 183 € | - | 33 034 € | 0 € | 0 € | 66 149 € | 99 183 € | 99 183 € |
| 2023 | 82 527 € | 0 € | 0 € | 17 041 € | 99 568 € | 0 € | 0 € | 200 219 € | 200 219 € | 299 787 € | - | 28 509 € | 18 044 € | 0 € | 253 234 € | 299 787 € | 299 787 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 620 € | 1.6% | 28 530 € | 66 620 € | 19+6% |
| 2023 | 113 380 € | 25.6% | 27 510 € | 62 770 € | 18-5% |
| 2022 | 152 310 € | - | 34 940 € | 72 420 € | 19 |