| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 25 413 € | - | - | - | - | - | - | 12 346 € | 13 067 € | 18 380 € | 230 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5557 € | 0 € | -5557 € | - | 0 € | -5557 € |
| 2022 | 22 704 € | - | - | - | - | - | - | 15 500 € | 7204 € | 16 365 € | 216 € | 127 € | 112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9362 € | 0 € | -9362 € | - | 0 € | -9362 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 177 € | 0 € | 370 € | 0 € | 547 € | 0 € | 0 € | 0 € | 0 € | 547 € | - | 28 292 € | 50 870 € | 0 € | -78 615 € | 547 € | 547 € |
| 2022 | 835 € | 0 € | 196 € | 0 € | 1031 € | 0 € | 0 € | 0 € | 0 € | 1031 € | - | 23 219 € | 50 870 € | 0 € | -73 058 € | 1031 € | 1031 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2000 € | 63.1% | 250 € | 1730 € | 1-67% |
| 2023 | 5420 € | 13.8% | 740 € | 4670 € | 30% |
| 2022 | 6290 € | - | 1540 € | 4730 € | 3 |